WC-FinRep04                               July 20/04 Rev. Aug. 22

 

 

WINDSURFING CANADA  -- FINANCIAL REPORT  -- 2004 A.G.M.

Regina Beach, Saskatchewan – J. Darling, Chair & Treasurer reporting

 

                                                            EXPENSES

 

ITEM                           2002                           2003                         2004 to date

 

Administration            1367.04                    697.39                      491.24

  (incl. Postage)

 

Bank Chges               116.11                      103.04                        103.80

 

C.Y.A. Class Dues     75.00                          75.00              75.00 FINAL

 

I.W.A. Dues                428.68                      640.18                      862.03 FINAL

 

Insurance                    702.00($2M)            1080.00($5M)     1080.00 FINAL

 

Medals                       233.62                      760.65                           14.95 

 

Miscellaneous            100.35                      771.18*                      140.00**

                   +KWC 340.00

 

P.O. Box                     154.08                        154.08                            91.04 FINAL

 

Printing                       558.76                        678.51                           873.56

 

Subs/Pubs                   53.97                             45.00                   20.00

-------------------------------------------------------------------------------------------------------

TOTALS                    4129.61                    5005.03                      3751.62***                

 

===================================

                                                            RECEIPTS 

Memberships

& Donations               3076.00                    4194.00                    3009.00

FE N.A.charters                                                                             810.00

Sanction Fees     250.00                          250.00                          750.00****

----------------------------------------------------------------------------------------------

TOTAL                       3326.00                    4444.00                    4569.00

 

(*misc: see over)

*Miscellaneous items 2003:

Promo PWA (Sam’s) calendars                   170.00

YTF youth regatta subsidy (OSA)   75.00

AGM room                                                     107.60

Windsure W. (contra for J.D. acc.)            180.83

Wind meter & regatta supplies                      168.75

Print labels & other                                         70.00

Total                                                               771.18

 

**Miscellaneous items 2004:

Label output Spring mailing                          50.00

URL host fees                                           90.00

Total                                                               140.00

 

***estimated additional unpaid expenses

J.D. expenses QWT#4                                     50.00

CNWC medals & inscriptions                500.00

 

****additional sanction fees payable

QWT #3  B de B QC                                   250.00

CNWC                                                            1000.00

QWT #5  B de B QC                                   500.00

(3 x $250 paid by Barrie, QWT#1 & QWT #4)